Announcement PDF RNS Number : 9884U Artisanal Spirits Company PLC (The) 16 September 2026 16 September 2026 The Artisanal Spirits Company plc ('Artisanal Spirits', 'ASC' or 'the Group') Interim Results for the Six Months to 30 June 2026 Continued positive momentum in Branded sales The Artisanal Spirits Company (AIM: ART), the creator of outstanding, limited-edition whiskies and experiences around the world, and owner of The Scotch Malt Whisky Society ("SMWS"), Single Cask Nation ("SCN"), J.G. Thomson and Artisan Casks is pleased to announce its Interim Results for the six months ended 30 June 2026. H1-26 Highlights 1. Total revenue £9.2m in H1-26 (H1-25: £9.7m): Improved results of Branded business offset by lower trade cask sales of £1.3m in the period (H1-25: £2.3m), resulting in marginal improvement in EBITDA at £1.4m loss (H1-25: £1.5m loss). 2. Positive Branded business momentum continues: Revenue of the Branded businesses, comprising SMWS, SCN, Artisan Casks and J.G. Thomson, was up +7% to £7.9m in H1-26 (H1-25: £7.4m). 3. Demonstrable progress in the US market: Strategic progress through the successful completion of the change in the Group's US route to market; growth in both underlying sales and reported revenue in the US for H1-26 vs H1-25, up +8% and +18% respectively. 4. Cost and cash control working: Cash generation from the Branded businesses improved by £1.5m in H1-26 vs H1-25, with delivery of positive operating cash through profit delivery remaining the priority to reduce net debt which was £34.0m at 30 June 2025 (£31.5m at 31 December 2025). 5. Branded sales growth reflects underlying progress of the business; Cask timing drives phasing: H1-26 trade casks revenue was down £1.0m vs H1-25 based on transaction timing versus last year, deferring net debt reduction and profit recognition. 6. Global membership growth, supported by strong new member recruitment in key markets: Overall, membership increased +3%** on the prior year to 39,700 as at June 2026, with growth across all regions and encouragingly, retention was also slightly up year on year, at 72%; new member recruitment specifically was up +15% overall, in particular driven by China (+45%), US (+33%) and UK (+12%). £'m Note 6 months to 30 June 2026 (Unaudited) 6 months to 30 June 2025 (Unaudited) % change Revenue 6 9.2 9.7 (5%) Gross profit 4.9 5.7 (15%) Gross margin 53% 59% (6ppt) EBITDA 9 (1.4) (1.5) 5% Loss before tax 9 (3.6) (3.6) - Loss after tax (3.7) (3.7) - Movement in Net Debt in H1 (2.5) (4.0) 38% Net Debt* (34.0) (29.5) (15%) Cask inventory 14 27.7 28.1 (1%) * Net debt defined as current and non-current financial liabilities less cash and cash equivalents per the Statement of Financial Position, less interest accrued on inventory financing. Operational highlights: Global membership '000s June 2026 June 2025 ** June 2025 % change (exc. free members) (exc. free members) Europe 24.3 23.8 26.8 +2% Asia 5.2 5.1 5.1 +2% Americas 8.3 7.7 7.7 +8% Rest of World 1.9 1.8 1.8 +6% Total members 39.7 38.4 41.4 +3% Rest of World represents Australia, New Zealand and South Africa ** exc c3,000 members who joined late 2024 for free (with minimal retention) · Successful release of the 35cl 'A Belter For America', to coincide with the 2026 World Cup. Initially anticipated as one cask worth of volume, it sold through four casks, with the bottle available to members and non-members, offering to the latter a key recruitment tool for SMWS. · Recruitment of around 500 new members through the third promotional partnership with AMEX in Q2-26. · Digital innovation that includes the launch of 'Whisky' Wallet' in the UK by the end of September (following initial Beta launch in August) and improved personalisation leveraging AI, as we increase engagement across the SMWS membership. Current Trading and Outlook · Continued growth momentum in Branded businesses: Branded businesses revenue to end August up around +10% on the same period in 2025, with membership above 40,000 at the end of August 2026. · Continued upside in the US: Double-digit depletion growth in July and August supports c£2m reported revenue improvement expected in H2-26, as prior year accounting impact of RTM change unwinds. · Full Year outcome remains dependent on trade cask sales: Assuming trade cask transactions complete as anticipated and Branded business trading continues to perform in line with expectations, the Board expects the Group to meet current market expectations for FY26***. *** The Board of The Artisanal Spirits Company considers that current market expectations for the year ending 31 December 2026 are revenue of £24.0m (2025: £19.9m), EBITDA of £1.7m (2025: (negative £2.4m) and Net Debt Reduction of £0.5m (2025: increase of £6m)) Andrew Dane, CEO of Artisanal Spirits Company, commented: "Our Branded businesses are growing reflecting the progress and health of the underlying business, up +7% in H1-26 and around +10% year to date to the end of August 2026. Our US business is now on the footing we wanted, with depletions up +8% and the accounting only effect of last year's route to market change unwinding in H2. Our cost and cash discipline is working. Membership has increased to over 40,000 and, importantly, our members are buying more often and growing in number in every region. Looking ahead, our focus remains on further developing the personalisation experience and leveraging AI tools to enhance the data we hold. Membership is the engine of our business, and we are encouraged by the momentum we are seeing. Whilst trade cask sales are more weighted to the H2 this year, we are focussed on delivering these at the right price." Sellside analyst presentation Andrew Dane (CEO) and Billy McCarter (CFO) will host a webcast presentation for sellside equity analysts, followed by Q&A, at 10.00 hours BST today. Analysts wishing to join should register their interest by contacting: artisanalspirits@teamlewis.com Investor presentation Andrew Dane and Billy McCarter will provide a live presentation relating to the Half Year Results via Investor Meet Company on 17 September 2026 at 1330 hours BST. Investors can sign up to Investor Meet Company for free and add to meet The Artisanal Spirits Company via: https://www.investormeetcompany.com/the-artisanal-spirits-company-plc/register-investor The presentation is open to all existing and potential shareholders. Questions can be submitted prior to the event via the Investor Meet Company dashboard until 0900 hours BST on 17 September 2026, or at any time during the live presentation. For further enquiries: The Artisanal Spirits Company plc Andrew Dane, Chief Executive Officer Billy McCarter, Chief Financial Officer https://artisanal- spirits.com/s/cd2140 Panmure Liberum Limited (Nominated Adviser and Broker) Edward Thomas Dru Danford John More Tel: +44 (0) 20 3100 2222 Team Lewis (Financial PR) Justine Warren Galyna Kulachek Tel: +44 (0)20 7802 2617 / 2664 About The Artisanal Spirits Company ASC's purpose is to captivate a global community of whisky adventurers, by creating and selling outstanding, limited-edition whiskies and experiences around the world, with an ambition to create a high quality, highly profitable and cash generative, premium global business. ASC's stock includes outstanding whisky (and other spirits) from 100 different distilleries across 20 countries, which is sold to members both as individual bottles and whole casks. With an established global presence in some 30 countries, SMWS operates a direct-to-consumer model (90% of revenue) primarily through e-commerce, in addition to four member rooms in the UK. SMWS provides members with inspiring experiences, content and exclusive access to a vast and unique range of outstanding, expertly curated Scotch malt and other whiskies. In January 2024, ASC acquired SCN which sources, curates and bottles single-cask whiskies and other spirits selling both online and via traditional retail channels to its following of around 10,000 whisky enthusiasts in the USA.SCN also retails to key international whisky markets around the world. Launched in the UK in late 2021, JGT has a focus on outstanding small batch blended malt whiskies and other spirits, available both through direct-to-consumer online sales and through traditional retail channels. The award-winning brand has subsequently expanded into international markets. In the summer of 2025, ASC launched Artisan Casks, a luxury private cask programme allowing private individuals the chance to purchase an individual cask of a quality that allows for immediate bottling and joining a select network with a discerning appreciation for finest craftsmanship and luxury experiences. With proven e-commerce reach and a growing family of brands, ASC is building a portfolio of limited-edition and small-batch whisky and other spirits brands for a global movement of discerning consumers - predominantly from outside the UK, with an expanding presence in the other key global whisky markets including USA, China, Europe, Japan, Australia and Taiwan. Interim Statement Group Progress In H1-26 the Group has made further strategic progress, most notably successful completion of the change to the US RTM, as well as positive performance from the Branded business. This, together with continued cost and investment discipline, has resulted in the Group maintaining EBITDA and improved cash flow, year on year. The Branded business (excluding trade cask sales) saw +7% year on year revenue growth - supported by recent strategic Group objectives. Since acquiring SCN in 2024, that business has delivered 200% growth vs prior year and Artisan Casks, launched in July 2025, has contributed around +50% more revenue in H1-26 than it did in the six months from launch in 2025. Overall, SMWS global membership (exc. free code users at June-25 of 2,971) was up +3% to 39,700, comprising Americas up +8%, the UK (exc. free code users at June-25 of 2,971) up +3%, with growth also in Asia, where China was up +2% and Japan up +5%. Encouragingly, retention was also slightly up year on year, at 72% (FY25-H1: 70%). International Trading Europe Europe has seen a more challenging H1-26 than most of the other markets - with UK Online revenue down 5% and EU down 11%. However, UK Venues and Events delivered another period of growth with revenue up +1% against the prior year. Membership in the region at end June 2026 was 24,305, +2% up on the prior year (excluding 2,971 free members at June 2025), driven by the UK. In the UK, member engagement has seen encouraging improvement in the period under review, with average bottles per member purchased in the six-month period of 3.3, up from 2.7 in the six months to 2025 (excluding free members). This is an important indicator of member engagement, with data evidencing the more engaged they are (through purchasing bottles), the longer the tenure and therefore the greater the member lifetime value. Conversely, we have seen certain shifts in product mix in the UK and Europe market, as some members have traded down price point slightly, leading to marginal revenue declines. We intentionally ensure we release product breadth which cater for a number of price points with the overall growth in some lower priced sales likely to manifest consumer confidence in the region during the period, reflecting factors such as the cost of living and indirect impact of the Iran-US conflict. However, the growth in membership highlights the long-term opportunity with more members, buying more bottles. In the six-month period, this was supported by the release of our 35cl special World Cup bottling 'A Belter for America' (available to members and non-members) - where demand outstripped supply such that having surpassed the bottling's initial sales expectations of one cask, has subsequently moved on to cask number four. We also continued our partnership with AMEX, embarking upon our third promotion with them in Q2- attracting over 500 new members in FY26-Q2. The overall position in Europe is also impacted by the timing of certain potential cask sales. Whilst trade cask sales were down around £1.0m in H1-26, this was partly offset by Artisan Casks generating £0.4m in H1 (H1-25; £0.1m) and it is expected that the aforementioned anticipated cask sales will be more heavily weighted to H2. Americas Performance in the Americas has been a highlight in H1-26 - across SMWS America (SMWSA) and SCN - with the overall region delivering a +44% revenue uplift and membership up +8%. At the beginning of Q2 we successfully changed our US RTM partner, as indicated at end FY25, enabling us to take more direct management of our US operations over time, reducing costs and improving performance in the world's largest market for Scotch Malt Whisky. SMWSA depletions revenue in H1-26 was up +8% versus H1-25 - a performance directly linked to the greater control taken with regards to member communications, logistics and associated pricing - H1-26 revenue performance up +18% on a reported revenue basis. Benefits of the change in the US RTM on revenue and EBITDA will continue to come in H2-26, for example, if SMWSA depletions in the last four months of 2026 are flat on 2025, then the Group would recognise an additional £2.0m of revenue in this period, as the negative impact of last year's change in route to market unwinds. Furthermore, SMWSA members are growing in number and engagement, with membership up +8% to 7,100 and ABPM up +10% to 3.4 bottles per member. Member retention is also consistently strong at 67%. Growth in member numbers and engagement, through awareness, improved service and marketing communication, remains the big opportunity for SMWSA that the changes to our RTM will facilitate, allowing us greater control to leverage this prospect. SCN also achieved marked improvement in the period, with sales to the end of June of around £0.36m vs H1-25 of around £0.12m, representing a 200% increase year on year. This was achieved through a combination of underlying growth and FY26 sales representing a smoother annual delivery profile (vs FY25) - where FY25 saw timing of SCN sales heavily weighted to H2. Removal of the US tariffs from July 2026 is warmly welcomed by the Group, with resulting annual savings expected of around £100k. Asia Performance within Asia remains challenging. A region which has experienced the most significant headwinds over recent years, revenue was down around 11% for the region overall but membership up +2%. However, it is a mixed picture and China, which remains the largest market in the region, has seen green shoots of success in H1-26, with revenue only marginally down 3% and membership up +13%, as marketing activity open SMWS to wider audiences and trading has started H2 strongly, with year-to-date sales to the end of August now up by mid-single digit percentage. The slowing of the decline levels in China, and the increase in members, give us some confidence that China is potentially stabilising and could close the year with revenue at least in line with prior year. As the largest market in the region, this would have a significantly more positive outlook for the Group, from a momentum and trajectory perspective. Digital Innovation and Development To continuously accelerate member engagement, SMWS is rolling out a number of member-facing digital initiatives. Following a successful beta test, SMWS will launch 'Whisky Wallet', in the UK initially - a programme allowing members to set aside £25, £50, £75 or £100 monthly, for future purchases, while receiving a 10% monthly top up from SMWS. Upcoming additional digital initiatives, aiming to drive web traffic and foster community, include a new bottle review tool that will allow members to critique past purchases, allowing SMWS data to unlock advanced personalisation. With over 1,000 unique bottles released annually, tailored recommendations will connect members with profiles matching their verified tastes and price points, while seamlessly introducing new experiences to build purchasing confidence. Celebrating Further Industry Recognition Our whiskies continue to earn international acclaim. In 2026, SMWS secured six notable accolades across The Spirits Business Scotch Whisky Masters, the International Wine and Spirit Competition (IWSC) and debut honours at the Indie DRAM1 Awards in the Netherlands. At The Spirits Business Scotch Whisky Masters SMWS achieved a hat-trick of awards for its small-batch 'Heresy' bottlings, Batch 39: The five regions, Batch 40: Fruit bomb, and Batch 41: Incognito. A member favourite since 2017, the Heresy ranges showcase Head of Whisky Euan Campbell's creative freedom with varied spirits and cask treatments. At the International Wine and Spirits Competition (IWSC) SMWS were awarded a gold, silver and bronze medal for casks 112.145: Flex the glove, Cask No. 53.522: Islay onigiri and Cask No. 6.89: Austrian coffee break, respectively. Finally, at the Indie DRAM1 Awards in the Netherlands, SMWS were named Best Indie Bottler, and obtained the highest score for a whisky in the competition for Cask No. 68.140: Christmas morning fiesta, a 13-year-old matured in a first-fill PX sherry butt, after a blind tasting 'test'. These triumphs reaffirm our core philosophy: the spirit is always the hero of the story. Current Outlook and Trading Branded sales trading has continued in a positive vein in the first two months of H2-26, with growth in revenue of around 20%. In addition, trade cask sales also have increased by around +20%. Excluding SMWS America (which had no material comparative sale in July and August 2025), overall Group revenue performance is broadly flat year on year. In the US, within SMWSA, H2-26 will see significant year on year revenue and profit improvement, for example, if depletions for SMWSA for the last four months of 2026, are flat on 2025, which is a conservative assumption, then the Group would recognise an additional £2m of revenue in this period, as the negative accounting impact of last year's change in route to market unwinds - the scenario showing an FY26 outcome of £2.7m revenue against £0.6m in FY25. £m H1-25 Actual H2-25 Actual H1-26 Actual H2-26 Scenario FY25 Actual FY26 Scenario Reported Revenue £0.9m (£0.3m) £1.0m £1.7m* £0.6m £2.7m* vs Prior Year +£0.1m +£2.0m +£2.1m vs Prior Year 18% 700% 350% In-Market Depletions £1.4m £1.6m £1.5m £1.7m £3.0m £3.2m vs Prior Year +£0.1m +£0.1m +£0.2m vs Prior Year 8% 4% 6% Difference £0.5m £1.9m £0.5m - £2.4m £0.5m As we look out to the Full Year, the Board expects continued momentum from the Branded businesses in H2, which alongside a substantial delivery of trade cask sales, will deliver expectations for the full year. Trade cask sales remain key in the balance of year, as an area of low volume with significant revenue and profit delivery. With a pipeline to achieve the required trade cask sales, the Board remains confident in delivering its expectations for FY26. In a challenging cask market, the Board is focussed on executing disciplined cask sales at the right price in line with its portfolio strategy. The Board will continue its focus on profitable growth, stronger cash generation and development of the Group's portfolio of premium whisky brands to support long term value, supported by trade cask sales. *FY26 H1 reported revenue of £1.0m is for the period Apr - Jun 2026 (Jan - Mar period displaying no reported revenue as we made the change to the new RTM partner and a move to depletions revenue recognition from 1 April (moving from shipment revenue recognition, where there were no shipments in FY26-Q1)). ** FY25 H2 reported revenue contains a £0.9m revenue debit adjustment in recognition of stock returned in Mar 2026 at the end of the previous RTM partner's contract. Financial Review The Group reports an EBITDA loss in H1-26 of £1.4m (H1-25: £1.5m reported, £1.0m adjusted). Revenue fell by 5% to £9.2m (H1-25: £9.7m) and Gross Profit reduced by 15% from £5.7m to £4.9m compared with the same period in 2025 - a 6ppt reduction in Gross Margin. Loss before tax of £3.6m was the same as prior year (H1-25: £3.6m), with the reduction in gross profit largely offset by lower selling and distribution and administrative expenses. The trading results can be segregated into two key elements: brand revenue (which is to say the SMWS membership proposition and everything the Group sells under its Single Cask Nation and Artisan Cask labels) grew +7% to £7.9m (H1-25: £7.4m) and delivered Gross Profit +13% higher at £4.3m (H1-25: £3.8m), at a gross margin of 54% (H1-25: 51%). This was more than offset by non-brand performance (trade cask sales). Non-branded delivery has been impacted by both volume and price following a strong H1-25, with revenue of £1.3m, 43% lower than in the prior year (H1-25: £2.3m). The gross profit delivery on these sales was at a 46% margin as compared with 85% in the prior year. Europe (excluding trade cask sales) grew by +4% to £4.7m (H1-25: £4.5m). Within Europe, the first H1 of Artisan Casks delivered revenue of £0.4m (H1-25: £0.1m) and Members' Rooms and Events achieved another period of growth, +1%. These are partly offset by softer online sales, which are down 6% year-on-year, reflecting a weaker consumer outlook with lower average selling prices indicating a preference towards lower cost products. The Americas region returned to growth following structural changes effected during H1-25; revenue is now reported on the basis of in-market depletions, from 1 April 2026, where this was previously on the basis of shipments into the market. Revenue grew +44% to £1.5m (H1-25: £1.0m on a shipment basis) and gross profit grew +90% to £0.7m. On a like-for-like depletions basis, in-market sales grew by 8%. No shipment revenue was recognised in Q4 of 2025 or Q1 of 2026; the changes to the route-to-market took effect and revenue recognition commenced on a depletion basis from Q2 2026; the Group therefore carried its full in-market cost base against no revenue for three months of the half. With the transition now complete, the Group reaches the market on a more efficient cost basis and retains direct control of its relationship with members. Asia saw an 11% fall in Branded sales to £1.3m (H1-25: £1.5m), a smaller decline than the 25% and 30% reductions seen in the last two H1 periods given the well publicised reduction in demand in the region across the industry. Gross profit delivery improved by 10% reflecting favourable product mix and growth in membership in China and Taiwan. Other regions (namely Australia, South Africa and New Zealand) revenue grew +7% to £0.4m (H1-25: £0.4m), with gross profit following the revenue growth at a consistent margin. Cost base The Group has continued to manage its cost base and has delivered a year-on-year reduction in both selling and distribution expenses and administrative expenses. Advertising and promotion spend reduced by 16% to £0.7m, building on the 25% reduction delivered across 2025 whilst maintaining a focus on return on investment in member recruitment and retention. Payroll costs reduced 7% to £3.6m, reflecting central headcount efficiencies achieved in Q4 of 2025 to right-size through continued challenging conditions. A focus remains on ensuring the Group maximises return on operating cost investments and obtaining the best value on overhead spend, whilst certain headcount efficiencies are offset by investment in IT supplier price increases resulting in a £0.1m increase in overheads. Currency losses have narrowed in the year due to the change in the USA billing structure; extended payment terms on significant shipments have now been replaced by typical sale terms, with a much shorter settlement period for which currency fluctuations may occur, furthermore the US in-market costs are naturally hedged by in-market revenue. Selling & Distribution Expenses Administrative Expenses 2026-H1 2025-H1 2026-H1 2025-H1 £'000 £'000 £'000 £'000 Commission 274 233 Advertising & Promotion (A&P) 735 876 Depreciation 908 926 FX Loss 13 99 Overheads 1,713 1,599 Payroll 3,636 3,891 Total underlying 1,929 2,133 5,349 5,490 Non-recurring overheads - - - 478 Total 1,929 2,133 5,349 5,978 Cash flow Cash absorbed by operations narrowed to £0.2m, against £2.4m in H1-25. The business has historically been seasonal and reported cash outflows in H1, with subsequent cash generation in H2. The cash absorbed by operations is benefited by a working capital inflow of £1.1m, of which £0.6m relates to trade and other receivables and £0.6m relates to inventories, partly offset by a £0.1m outflow in trade and other payables, which substantially offset the EBITDA loss for the period. Cask inventory holdings reduced by £0.5m over the half (H1-25: increase of £0.1m) as investment in new spirit continues to be on hold given the substantial cask inventory. After tax and interest payments, the net cash outflow from operating activities was £2.1m; a £1.3m improvement on the first half of last year (H1-25: £3.3m). Investing activities absorbed £0.1m (H1-25: £0.3m). Cask wood of £0.2m was added during the period, from deposits paid in previous years therefore these additions are within working capital cash flows. Financing activities generated a net £2.2m, principally the drawdown of the Santander revolving credit. Total borrowings comprise £32.9m drawn under the Santander facility and £2.5m of remaining Fero funding. Net debt at 30 June 2026 was £34.0m, an increase of £2.5m since 31 December 2025. That compares with an increase of £4.0m in the first half of 2025 and £6.0m across FY25 as a whole - the H1-26 performance representing a 40% reduction in cash outflow year-on-year. Taken together, the Group continues to focus on optimising its working capital model and ensuring the cask inventory balance is sustained at a sufficient level to meet forecast demand, whilst minimising the cash tied up in maturing spirit beyond forecast requirements. Delivery of positive operating cash through profit delivery remains the priority to reducing net debt. Capital allocation The Group's approach to capital allocation is balanced between operational and strategic uses of capital, both funded by the profit and cash the Group generates. Operationally, this covers growth marketing behind the Branded businesses, selective investment in cask spirit, and maintenance capital expenditure. Strategically, it covers the reduction of net debt, shareholder returns, and disciplined M&A opportunities. We retain a substantial, high quality and high value asset backing of over 18,000 casks (with a value range of £50m - £100m). The Artisanal Spirits Company plc Consolidated Statement of Comprehensive Income For the six months ended 30 June 2026 Notes 6 months to 30 June 2026 (Unaudited) 6 months to 30 June 2025 (Unaudited) Year ended 31 December 2025 (Audited) £'000 Continuing operations Revenue 6 9,208 9,679 19,867 Cost of sales (4,351) (3,992) (8,596) Gross Profit 4,857 5,687 11,271 Selling & Distribution expenses (1,929) (2,133) (4,317) Administrative expenses (5,349) (5,978) (11,595) Finance costs (1,184) (1,137) (2,448) Other income 8 37 2 59 Loss on ordinary activities before taxation 9 (3,568) (3,559) (7,030) Taxation (85) (84) (218) Loss for the period (3,653) (3,643) (7,248) Other comprehensive income: Item that will not be reclassified to profit or loss Movements in translation reserve (176) (81) (61) (176) (81) (61) Total comprehensive loss for the period (3,829) (3,724) (7,309) Loss for the period attributable to: - Owners of parent company (3,666) (3,639) (7,274) - Non-controlling interest 13 (4) 26 (3,653) (3,643) (7,248) Total comprehensive loss for the period attributable to: - Owners of parent company (3,842) (3,720) (7,335) - Non-controlling interest 13 (4) 26 (3,829) (3,724) (7,309) Basic EPS (pence) 12 (5.2) (5.1) (10.3) Diluted EPS (pence) 12 (5.2) (5.1) (10.3) The Artisanal Spirits Company plc Consolidated Statement of Financial Position As at 30 June 2026 Notes As at 30 June 2026 (Unaudited) As at 31 December 2025 (Audited) £'000 Non-current assets Property, plant and equipment 13 8,834 9,581 Intangible assets 2,132 2,183 10,966 11,764 Current assets Inventories 14 31,633 32,242 Trade and other receivables 2,299 3,055 Cash and cash equivalents 1,327 1,478 35,259 36,775 Total assets 46,225 48,539 Current liabilities Trade and other payables 2,677 2,763 Current tax liabilities 739 762 Financial liabilities 15 2,009 7,024 Lease liability 15 578 586 6,003 11,135 Net current assets 29,256 25,640 Non-current liabilities Financial liabilities 15 33,632 26,772 Lease liability 15 2,046 2,294 Other payables - - Provisions 694 686 36,372 29,752 Notes As at 30 June 2026 (Unaudited) As at 31 December 2025 (Audited) Total liabilities 42,375 40,887 Net assets 3,850 7,652 Equity Called up share capital 177 177 Share premium account 15,308 15,308 Translation reserve (448) (271) Retained earnings (11,302) (7,664) Cash flow hedge reserve - - Equity attributable to parent company 3,735 7,550 Non-controlling interest 115 102 Total Equity 3,850 7,652 The Artisanal Spirits Company plc Consolidated Statement of Cash Flows For the six months ended 30 June 2026 Notes 6 months to 30 June 2026 (Unaudited) 6 months to 30 June 2025 (Unaudited) Year ended 31 December 2025 (Audited) £'000 Loss for the period after tax (3,653) (3,643) (7,248) Adjustments for: Taxation charged 85 84 218 Finance costs 1,108 1,049 2,278 Interest income - - (2) Movements in provisions 8 8 16 Share-based payments 27 86 33 Lease interest 75 88 154 Depreciation of tangible assets 929 923 1,397 Amortisation of intangible assets 111 124 223 Non-cash currency gains and losses - - 349 Movements in working capital: Decrease/(increase) in inventory 610 (41) 247 Decrease/(increase) in trade and other receivables 604 (96) 151 Increase/(decrease) in trade and other creditors and provisions (86) (935) 27 Cash flow from/(absorbed by) operation